• Gatos Silver Reports First Quarter 2024 Results and Announces Investor Call

    ソース: Nasdaq GlobeNewswire / 06 5 2024 16:28:59   America/New_York

    VANCOUVER, British Columbia, May 06, 2024 (GLOBE NEWSWIRE) -- Gatos Silver, Inc. (NYSE/TSX: GATO) (“Gatos Silver” or the “Company”) today announced its first quarter 2024 financial and operating results. The Company will host an investor and analyst call on May 7, 2024, details of which are provided below.

    The Company has a 70% interest in the Los Gatos Joint Venture (“LGJV”), which in turn owns the Cerro Los Gatos (“CLG”) mine in Mexico. Production for the first quarter of 2024 was previously disclosed on April 9, 2024. The Company’s reporting currency is US dollars.

    Dale Andres, CEO said: “During the first quarter we continued to add cash to the balance sheet mainly because of the previously disclosed strong operational performance at the LGJV. All-in sustaining cost (“AISC”) per silver ounce was at the lower end of 2024 guidance thanks to improved operating efficiencies, which helped to offset inflationary cost pressures and the impact of the stronger Mexican peso.”

    “We now expect full year 2024 silver and silver equivalent production to be in the top half and AISC to be in the lower half of our previously announced guidance ranges. We also continue to advance our growth initiatives. Conversion drilling of the South-East Deeps inferred resource to extend mine life progressed well during the quarter and the LGJV has started ramping-up exploration efforts on near-mine and other targets in the highly prospective Los Gatos district.”

    Summary

    LGJV Q1 2024 results compared to Q1 2023 (100% basis):

    • Revenue of $72.2 million, up 3% from $69.9 million
    • Cost of sales $30.8 million, up 18% from $26.0 million
    • Net income $10.2 million, down 20% from $12.7 million
    • EBITDA $35.1 million1, down 11% from $39.6 million
    • Cash flow from operations of $37.3 million, down 7% from $40.0 million
    • Sustaining capital $8.9 million1, up 17% from $7.6 million
    • Free cash flow $25.5 million1, down 11% from $28.7 million
    • Silver equivalent production of 3.70 million ounces2, consistent with 3.69 million ounces in Q1 2023
    • Co-product AISC of $14.361 per ounce of payable silver, up 12% from $12.79
    • By-product AISC of $10.081 per ounce of payable silver, up 65% from $6.11

    Gatos Silver Q1 2024 results compared to Q1 2023:

    • Net income of $2.5 million, up 203% from $0.8 million
    • Basic and diluted earnings per share of $0.04, up from $0.01
    • EBITDA of $1.8 million1, up 107% from $0.9 million
    • Cash flow provided by operating activities of $15.1 million, compared to cash flow used by operating activities of $4.1 million
    • Free cash flow of $15.1 million1, up from negative $4.1 million

    _________________________________
    1 See “Non-GAAP Financial Measures” below
    2 See definition of silver equivalent production below

    At the LGJV, higher sales volumes compared to Q1 2023 helped to drive higher revenue, partially offset by lower realized metal prices due to final settlement adjustments on sales. There was also a significant provisional revenue adjustment in the comparable quarter in 2023.

    For Gatos Silver, higher net income, earnings per share and EBITDA1 for Q1 2024 were primarily attributable to the higher equity income from the LGJV, partially offset by an increase in general and administrative expenses including higher legal expenses which are not expected to be recurring beyond 2024. Other G&A expenses were also higher due to non-cash items, including stock-based compensation of $1.7 million. The change in operating cash flow and increase in free cash flow1 was primarily a result of the capital distribution received in Q1 2024. Capital distributions are now shown on the cash flow statement as cash flow received from operating activities, consistent with how cash dividends from the LGJV were treated in 2022.

    As of March 31, 2024, the Company had a cash balance of $70.6 million, up 27% from $55.5 million at the end of 2023. The increase in cash during the quarter was due to receipt of a $21.0 million capital distribution.

    Subsequent to quarter end, the LGJV made a capital distribution on April 22, 2024, to its partners of $25.0 million of which the Company received $17.5 million. Also, during March and April the full amount of funding to settle the class action lawsuits in both the US and Canada was placed into escrow accounts, of which the Company’s share was $4.0 million, with the remainder, $20.0 million, funded by our insurers.

    As of April 30, 2024, the Company had a cash balance of $85.4 million and the LGJV had a cash balance of $20.0 million. The Company continues to be debt free with $50.0 million available under the revolving credit facility.

    Financial and Operating Results

    Below is select operational and financial information for the three months ended March 31, 2024 and 2023. For a detailed discussion of financial and operating results refer to the Form 10-Q for the three months ended March 31, 2024, filed on May 6, 2024, on both the EDGAR and SEDAR+ systems and posted on the Company’s website at https://gatossilver.com.

    Los Gatos Joint Venture

    LGJV 100% Basis
    Selected Financial Information (Unaudited)    		Three Months Ended
    March 31,
    (in millions, except where otherwise stated) 2024  2023 
    Revenue$72.2 $69.9 
    Cost of sales 30.8  26.0 
    Royalties 0.3  0.4 
    Exploration 1.4  0.5 
    General and administrative 4.3  3.9 
    Depreciation, depletion and amortization 20.3  20.8 
    Other expense (income) 0.3  (0.4)
    Income tax expense 4.8  6.0 
    Net income and comprehensive income2$10.2 $12.7 
        
    Sustaining capital1$8.9 $7.6 
    Resource development drilling expenditures$3.2 $3.0 
    EBITDA1$35.1 $39.6 
    Cash provided by operating activities$37.3 $40.0 
    Free cash flow1$25.5 $28.7 
        
    Operating Results (CLG 100% Basis)   
    Tonnes milled (dmt) 292,114  260,428 
    Tonnes milled per day (dmt) 3,210  2,894 
    Average Grades   
    Silver grade (g/t) 284  329 
    Zinc grade (%) 3.99  3.93 
    Lead grade (%) 1.77  1.86 
    Gold grade (g/t) 0.28  0.30 
    Production - Contained Metal   
    Silver ounces (millions) 2.37  2.43 
    Zinc pounds – in zinc conc. (millions) 15.8  14.0 
    Lead pounds – in lead conc. (millions) 10.1  9.5 
    Gold ounces – in lead conc. (thousands) 1.39  1.38 
    Silver equivalent ounces (millions)3 3.70  3.69 
    Co-product cash cost per ounce of payable silver equivalent1$11.70 $10.47 
    By-product cash cost per ounce of payable silver1$6.09 $2.66 
    Co-product AISC per ounce of payable silver equivalent1$14.36 $12.79 
    By-product AISC per ounce of payable silver1$10.08 $6.11 
        
    Sales volume by payable metal   
    Silver ounces (millions) 2.24  2.22 
    Zinc pounds – in zinc conc. (millions) 13.7  12.0 
    Lead pounds – in lead conc. (millions) 10.0  8.9 
    Gold ounces – in lead conc. (thousands) 1.18  1.12 
    Copper pounds – in lead conc. (millions) 0.07  — 
    Average realized price by payable metal   
    Average realized price per silver ounce4$22.91 $26.61 
    Average realized price per zinc pound4$1.07 $1.43 
    Average realized price per lead pound4$0.85 $1.05 
    Average realized price per gold ounce4$1,939 $1,787 
    Average realized price per copper pound4$3.87 $— 

    _________________________________
    1 See Non-GAAP Financial Measures below
    2 Totals may not add up due to rounding
    3 Silver equivalent production for 2024 is calculated using prices of $23/oz silver, $1.20/lb zinc, $0.90/lb lead and $1,800/oz gold to “convert” zinc, lead and gold production contained in concentrate to “equivalent” silver ounces (contained metal, multiplied by price, divided by silver price). For 2023, silver equivalent production was calculated using prices of $22/oz silver, $1.20/lb zinc, $0.90/lb lead and $1,700/oz gold. For comparative purposes, the calculated silver equivalent production for the three months ended March 31, 2023 would be 3.64 million ounces using price assumptions for 2024.
    4 Realized prices include the impact of final settlement adjustments from sales

    Gatos Silver, Inc.

    Selected Financial Information (Unaudited)  Three Months Ended March 31,
    (in $ millions, except where otherwise stated)   2024  2023 
    General and Administrative   7.0  5.5 
    Total expenses   7.0  5.6 
    Equity income in affiliates   7.3  5.0 
    Other income, net   2.3  1.4 
    Total net other income   9.6  6.4 
    Net income and comprehensive income2  $ 2.5 $ 0.8 
    Net income per share basic and diluted  $ 0.04 $ 0.01 
         
    EBITDA1  $1.8 $0.9 
    Cash provided (used) by operating activities  $15.1 $(4.1)
    Free cash flow1  $15.1 $(4.1)

    _________________________________
    1 See Non-GAAP Financial Measures below
    2 Totals may not add up due to rounding

    2024 Guidance Update (CLG 100% basis)

    Gatos Silver expects plant throughput in 2024 to average in the top half of our previously announced guidance range of 3,000 and 3,300 tonnes processed per day. This compares to 2,935 tonnes per day in 2023. The LGJV continues to strive to achieve sustainably higher plant throughput rates as mine debottlenecking efforts continue with a medium-term target to sustain 3,500 tonnes per day beyond 2024, or 40% above original design capacity.

    As a result of strong plant throughput performance anticipated in 2024, both silver and silver equivalent production is now expected to be in the top half of our previously announced guidance ranges of 8.4 to 9.2 million ounces and 13.5 to 15.0 million ounces respectively.

    The Company expects full year co-product and by-product AISCs to remain in the lower half of our original guidance ranges of $14.00 to $16.00 per ounce of payable silver equivalent and $9.50 to $11.50 per ounce of payable silver.

    The Company continues to expect sustaining capital expenditures at CLG (100% basis) to be approximately $45 million in 2024, the majority of which is for underground development primarily to access the lower levels of the NW and Central zones and to further develop access to the SE zone. The expected expenditures also include projects to help improve operating efficiencies and to support debottlenecking efforts in the mine.

    There is no change to anticipated exploration and definition drilling expenditures of $18 million in 2024, of which $9 million is expected to be capitalized and incurred on resource development drilling primarily in the SE Deeps zone and $9 million expensed and incurred on greenfields exploration. The focus in the first quarter was primarily on continuing to infill the SE Deeps zone to approximately 50 metre spacing for the 2024 mineral resource and mineral reserve update anticipated to be announced in the third quarter of 2024. The focus for the surface drilling rigs is now shifting to other district targets. Drill testing of near mine targets at Portigueño is already underway and drilling at the NW Deeps target is expected to commence this month. San Luis and Lince are expected to be drilled later in the year.

    Restatement of Previously Issued Interim and Annual Financial Statements

    During preparation of the financial statements for the current quarter, we determined that an accounting classification change was required for the capital distributions received from our investment in affiliate in our consolidated statements of cash flows in 2023. The capital distributions we received should have been classified as “cash provided by operating activities” rather than “cash provided by investing activities” in our condensed consolidated financial statements for the three and nine months ended September 30, 2023, and our consolidated financial statements for the year ended December 31, 2023.

    The reclassifications on our consolidated statements of cash flows do not impact our consolidated balance sheets, consolidated statements of income and comprehensive income and consolidated statements of stockholders’ equity, as of and for the periods ended September 30, 2023, and December 31, 2023. The reclassifications also have no effect on our business operations, cash balances or liquidity or the financial statements of the Los Gatos Joint Venture.

    On May 6, 2024, we filed an amended Quarterly Report on Form 10-Q/A for the three and nine months ended September 30, 2023, and an amended Annual Report on Form 10-K/A for the year ended December 31, 2023, which restate the consolidated statements of cash flows to correct this misclassification, and revise certain related information, including management discussion and analysis and the discussion of our internal controls and procedures. For further details, refer to the Form 8-K filed on May 6, 2024, on both the EDGAR and SEDAR+ systems.

    Financial Results Webcast and Conference Call

    Investors and analysts are invited to attend the financial results webcast and conference call as follows:

    Date: Tuesday, May 7, 2024
    Time: 10:00 a.m. ET
    Listen-Only Webcast: https://events.q4inc.com/attendee/863807355
    Direct Event Registration Link (for Analysts only): https://registrations.events/direct/Q4I984330
    Dial-in number: (800) 715-9871 or +1 646 307 1963 Conference ID: 98433

    An archive of the webcast will be available on the Company’s website at: https://gatossilver.com within 24 hours.

    About Gatos Silver

    Gatos Silver is a silver dominant exploration, development and production company that discovered a new silver and zinc-rich mineral district in southern Chihuahua State, Mexico. As a 70% owner of the Los Gatos Joint Venture (“LGJV”), the Company is primarily focused on operating the Cerro Los Gatos mine and on growth and development of the Los Gatos district. The LGJV includes approximately 103,000 hectares of mineral rights, representing a highly prospective and under-explored district with numerous silver-zinc-lead epithermal mineralized zones identified as priority targets.

    Qualified Person

    Scientific and technical disclosure in this press release was approved by Anthony (Tony) Scott, P.Geo., Senior Vice President of Corporate Development and Technical Services of Gatos Silver who is a “Qualified Person” as defined in S-K 1300 and NI 43-101.

    Non-GAAP Financial Measures

    We use certain measures that are not defined by GAAP to evaluate various aspects of our business. These non-GAAP financial measures are intended to provide additional information only and do not have any standardized meaning prescribed by GAAP and should not be considered in isolation or as a substitute for measures of performance prepared in accordance with GAAP. The measures are not necessarily indicative of operating profit or cash flow from operations as determined under GAAP.

    Cash Costs and All-In Sustaining Costs

    Cash costs and all-in sustaining costs (“AISC”) are non-GAAP measures. AISC was calculated based on guidance provided by the World Gold Council (“WGC”). WGC is not a regulatory industry organization and does not have the authority to develop accounting standards for disclosure requirements. Other mining companies may calculate AISC differently as a result of differences in underlying accounting principles and policies applied, as well as definitional differences of sustaining versus expansionary (i.e. non-sustaining) capital expenditures based upon each company’s internal policies. Current GAAP measures used in the mining industry, such as cost of sales, do not capture all of the expenditures incurred to discover, develop and sustain production. Therefore, we believe that cash costs and AISC are non-GAAP measures that provide additional information to management, investors and analysts that aid in the understanding of the economics of the Company’s operations and performance compared to other producers and provides investors visibility by better defining the total costs associated with production.

    Cash costs include all direct and indirect operating cash costs related directly to the physical activities of producing metals, including mining, processing and other plant costs, treatment and refining costs, general and administrative costs, royalties and mining production taxes. AISC includes total production cash costs incurred at the LGJV’s mining operations plus sustaining capital expenditures. The Company believes this measure represents the total sustainable costs of producing silver from current operations and provides additional information of the LGJV’s operational performance and ability to generate cash flows. As the measure seeks to reflect the full cost of silver production from current operations, new project and expansionary capital at current operations are not included. Certain cash expenditures such as exploration, new project spending, tax payments, dividends, and financing costs are not included.

    EBITDA

    Management uses earnings before interest, income tax, depreciation, depletion and amortization (“EBITDA”) to evaluate the Company’s operating performance, to plan and forecast its operations, and assess leverage levels and liquidity measures. The Company believes the use of EBITDA reflects the underlying operating performance of our core mining business and allows investors and analysts to compare results of the Company to similar results of other mining companies. EBITDA do not represent, and should not be considered an alternative to, net income or cash flow from operations as determined under GAAP.

    Free Cash Flow

    Management uses free cash flow as a non-GAAP measure to analyze cash flows generated from operations. Free cash flow is cash provided by (used in) operating activities less cash flow from investing activities as presented on the consolidated statements of cash flows. The Company believes free cash flow is also useful as one of the bases for comparing the Company’s performance with its competitors. Although Free Cash Flow and similar measures are frequently used as measures of cash flows generated from operations by other companies, the Company’s calculation of free cash flow is not necessarily comparable to such other similarly titled captions of other companies.

    Reconciliation of GAAP to non-GAAP measures

    The table below presents a reconciliation between the most comparable GAAP measure of the LGJV’s expenses to the non-GAAP measures of (i) cash costs, (ii) cash costs, net of by-product credits, (iii) co-product AISC and (iv) by-product AISC for our operations.

    CLG 100% BasisThree Months Ended
    FinancialMarch 31,
    (in thousands, except where otherwise stated) 2024  2023 
    Total Expenses$57,013 $51,624 
    Depreciation, depletion and amortization (20,256) (20,819)
    Exploration1 (1,371) (463)
    Treatment and refining costs2 3,957  4,155 
    Cash costs (A)$39,343 $34,497 
    Sustaining capital3 8,944  7,642 
    Co-product AISC (B)$48,287 $42,139 
    By-product credits4 (25,674) (28,587)
    AISC, net of by-product credits (C)$22,613 $13,552 
    Cash costs, net of by-product credits (D)$13,669 $5,910 
       
    Payable ounces of silver equivalent5 (E) 3,363  3,294 
    Co-product cash cost per ounce of payable silver equivalent (A/E)$11.70 $10.47 
    Co-product AISC per ounce of payable silver equivalent (B/E)$14.36 $12.79 
       
    Payable ounces of silver (F) 2,243  2,219 
    By-product cash cost per ounce of payable silver (D/F)$6.09 $2.66 
    By-product AISC per ounce of payable silver (C/F)$10.08 $6.11 

    1 Exploration costs are not related to current operations.
    2 Represent reductions on customer invoices and included in Sales of the LGJV combined statement of income (loss).
    3 Sustaining capital excludes resource development drilling costs related to resource development drilling of the South-East Deeps zone.
    4 By-product credits reflect realized metal prices of zinc, lead, gold and copper for the applicable period, which includes any final settlement adjustments from prior periods.
    5 Payable silver equivalents utilize the average realized prices during the three months ended March 31, 2024, of $22.91/oz silver, $1.07/lb zinc, $0.85/lb lead, $1,939/oz gold and $3.87/lb copper. Payable silver equivalents utilize the average realized prices during the three months ended March 31, 2023, of $26.61/oz silver, $1.43/lb zinc, $1.05/lb lead and $1,787/oz gold. Realized prices include the impact of final settlement adjustments from sales.

    The following table provides a breakdown of cash flows used by investing activities of the LGJV:

      Three Months Ended
    March 31,
    (in thousands)  2024   2023 
    Cash flow used by investing activities $ 11,828  $ 11,366 
         
    Sustaining capital  8,944   7,642 
    Resource development drilling  3,222   3,006 
    Materials & supplies  —   512 
    Change in capital-related accounts payable  (338)  206 
    Total $ 11,828  $ 11,366 


    The table below reconciles EBITDA, a non-GAAP measure to net income and comprehensive income for the Company:

      Three Months Ended
    March 31,
    (in thousands)  2024   2023 
    Net income and comprehensive income $2,532  $835 
    Interest expense  —   164 
    Interest income  (767)  (161)
    Income tax expense  43   — 
    Depreciation, depletion and amortization expense  4   37 
    EBITDA $1,812  $875 


    The table below reconciles of EBITDA, a non-GAAP measure, to the LGJV’s net income and comprehensive income:

      Three Months Ended
    March 31,
    (in thousands)  2024   2023 
    Net income and comprehensive income $10,172  $12,701 
    Interest expense  195   126 
    Interest income  (273)  — 
    Income tax expense  4,775   5,957 
    Depreciation, depletion and amortization expense  20,256   20,819 
    EBITDA $35,125  $39,603 


    The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to cash provided (used) by operating activities operating activities for the Company, which the Company believes to be the GAAP financial measure most directly comparable to free cash flow.

      Three Months Ended
    March 31,
    (in thousands)  2024  2023 
    Net cash provided (used) by operating activities $15,136 $ (4,103 )
    Net cash used by investing activities  —  — 
    Free cash flow $15,136 $ (4,103)


    The following table sets forth a reconciliation of free cash flow, a non-GAAP financial measure, to cash provided by operating activities for the LGJV.

     Three Months Ended
    March 31,
    (in thousands) 2024   2023 
    Net cash provided by operating activities$37,325  $ 40,044 
    Net cash used by investing activities (11,828)  (11,366)
    Free cash flow$25,497  $ 28,678 


    Please see Appendix A for the unaudited consolidated balance sheets of the Company and the LGJV as of March 31, 2024 and December 31, 2023, the related unaudited consolidated statements of income of the Company, unaudited combined statements of operations of the LGJV, and unaudited statements of cash flows for the three months ended March 31, 2024.

    Forward-Looking Statements

    This press release contains statements that constitute “forward looking information” and “forward-looking statements” within the meaning of U.S. and Canadian securities laws. All statements other than statements of historical facts contained in this press release, including statements regarding prospective drilling and exploration, timing of an updated life of mine plan, guidance for 2024 including processing rates, production, AISC, capital expenditures and exploration expenditures, mine debottlenecking, processing rates beyond 2024, and productivity improvements, are forward-looking statements. Forward-looking statements are based on management’s beliefs and assumptions and on information currently available to management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements, and such other risks and uncertainties described in our filings with the U.S. Securities and Exchange Commission and Canadian securities commissions. Gatos Silver expressly disclaims any obligation or undertaking to update the forward-looking statements contained in this press release to reflect any change in its expectations or any change in events, conditions, or circumstances on which such statements are based unless required to do so by applicable law. No assurance can be given that such future results will be achieved. Forward-looking statements speak only as of the date of this press release.

    Investors and Media Contact

    André van Niekerk
    Chief Financial Officer
    investors@gatossilver.com
    (604) 424 0984

    APPENDIX A

    GATOS SILVER, INC.
    CONDENSED CONSOLIDATED BALANCE SHEETS

    (UNAUDITED)

      March 31, December 31,
    (US$ in thousands)  2024   2023 
    ASSETS    
    Current Assets    
    Cash and cash equivalents $70,586  $55,484 
    Related party receivables  464   560 
    Other current assets  2,486   22,642 
    Total current assets  73,536   78,686 
    Non-Current Assets    
    Investment in affiliates  308,202   321,914 
    Deferred tax assets  246   266 
    Other non-current assets  415   38 
    Total Assets $382,399  $400,904 
    LIABILITIES AND STOCKHOLDERS’ EQUITY    
    Current Liabilities    
    Accounts payable and other accrued liabilities $10,376  $33,357 
    Non-Current Liabilities    
    Lease liability  255   — 
    Stockholders’ Equity    
    Common Stock, $0.001 par value; 700,000,000 shares authorized; 69,181,047 and 69,181,047 shares outstanding as of March 31, 2024 and December 31, 2023, respectively  117   117 
    Paid-in capital  555,008   553,319 
    Accumulated deficit  (183,357)  (185,889)
    Total stockholders’ equity  371,768   367,547 
    Total Liabilities and Stockholders’ Equity $382,399  $400,904 
     

    GATOS SILVER, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
    (UNAUDITED)

    (US$ in thousands, except for share data)
    		 Three months ended March 31,
      2024   2023 
    Expenses    
    Exploration $31  $26 
    General and administrative  6,963   5,536 
    Amortization  4   37 
    Total expenses  6,998   5,599 
    Other income (expense)    
    Equity income in affiliates  7,288   5,011 
    Interest expense  —   (164)
    Interest income  767   161 
    Other income  1,518   1,426 
    Other income  9,573   6,434 
    Income before taxes  2,575   835 
    Income tax expense  43   — 
    Net income and comprehensive income $2,532  $835 
    Net income per share:    
    Basic and Diluted $0.04  $0.01 
    Weighted average shares outstanding:    
    Basic  69,181,047   69,162,223 
    Diluted  70,419,665   69,309,019 
             

    GATOS SILVER, INC.
    CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

    (UNAUDITED)

      Three months ended March 31,
    (US$ in thousands)  2024   2023 
    OPERATING ACTIVITIES    
    Net income $2,532  $835 
         
    Adjustments to reconcile net income to net cash provided (used) by operating activities:    
    Amortization  4   37 
    Stock-based compensation expense  1,681   743 
    Equity income in affiliates  (7,288)  (5,011)
    Deferred tax recovery  14   — 
    Other  (37)  — 
    Distribution received from affiliate  21,000   — 
         
    Changes in operating assets and liabilities:    
    Receivables from related‑parties  96   1,104 
    Accounts payable and other accrued liabilities  (23,053)  (2,289)
    Other current assets  20,187   478 
    Net cash provided (used) by operating activities  15,136   (4,103)
         
    INVESTING ACTIVITIES    
    Net cash used by investing activities  —   — 
         
    FINANCING ACTIVITIES    
    Lease payments  (34)  — 
    Net cash used by financing activities  (34)  — 
    Net increase (decrease) in cash and cash equivalents  15,102   (4,103)
    Cash and cash equivalents, beginning of period  55,484   17,004 
    Cash and cash equivalents, end of period $70,586  $12,901 
         
    Interest paid $4  $173 
    Interest earned $767  $161 
         

    LOS GATOS JOINT VENTURE
    COMBINED BALANCE SHEETS
    (UNAUDITED)

     March 31, December 31,
    (US$ in thousands) 2024   2023 
    ASSETS   
    Current Assets   
    Cash and cash equivalents$29,784  $34,303 
    Receivables 12,221   12,634 
    Inventories 14,598   16,397 
    VAT receivable 10,117   12,610 
    Income tax receivable 18,828   20,185 
    Other current assets 2,770   1,253 
    Total current assets 88,318   97,382 
    Non-Current Assets   
    Mine development, net 234,083   234,980 
    Property, plant and equipment, net 165,411   171,965 
    Deferred tax assets 7,389   9,568 
    Total non-current assets 406,883   416,513 
    Total Assets$495,201  $513,895 
    LIABILITIES AND OWNERS’ CAPITAL   
    Current Liabilities   
    Accounts payable and accrued liabilities$39,649  $38,704 
    Related party payable 485   560 
    Total current liabilities 40,134   39,264 
    Non-Current Liabilities   
    Lease liability 188   208 
    Asset retirement obligation 11,810   11,593 
    Deferred tax liabilities 3,952   3,885 
    Total non-current liabilities 15,950   15,686 
    Owners’ Capital   
    Capital contributions 425,638   455,638 
    Paid-in capital 18,186   18,186 
    Accumulated deficit (4,707)  (14,879)
    Total owners’ capital 439,117   458,945 
    Total Liabilities and Owners’ Capital$495,201  $513,895 
     

    LOS GATOS JOINT VENTURE
    COMBINED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
    (UNAUDITED)

     Three months ended March 31,
    (US$ in thousands) 2024   2023 
    Revenue$72,218  $69,865 
    Expenses   
    Cost of sales 30,771   25,988 
    Royalties 330   418 
    Exploration 1,371   463 
    General and administrative 4,285   3,936 
    Depreciation, depletion and amortization 20,256   20,819 
    Total expenses 57,013   51,624 
        
    Other expense (income)   
    Accretion expense 217   296 
    Interest expense 195   126 
    Interest income (273)  — 
    Other income (5)  (12)
    Foreign exchange loss (gain) 124   (827)
      258   (417)
        
    Income before taxes 14,947   18,658 
    Income tax expense 4,775   5,957 
    Net income and comprehensive income$10,172  $12,701 
     

    LOS GATOS JOINT VENTURE
    COMBINED STATEMENTS OF CASH FLOWS
    (UNAUDITED)

      Three months ended March 31,
    (US$ in thousands)  2024   2023 
    Cash flows from operating activities:    
    Net income $10,172  $12,701 
    Adjustments to reconcile net income to net cash provided by operating activities:    
    Depreciation, depletion and amortization  20,256   20,819 
    Accretion  217   296 
    Deferred taxes  2,341   907 
    Unrealized loss (gain) on foreign currency rate change  346   (414)
         
    Changes in operating assets and liabilities:    
    VAT receivable  2,517   2,521 
    Receivables  413   13,277 
    Inventories  1,232   (1,075)
    Other current assets  (1,517)  (2,610)
    Income tax receivable  1,037   4,187 
    Accounts payable and other accrued liabilities  386   (9,459)
    Payables to related parties  (75)  (1,106)
    Net cash provided by operating activities  37,325   40,044 
         
    Cash flows from investing activities:    
    Mine development  (9,993)  (8,312)
    Purchase of property, plant and equipment  (1,835)  (2,542)
    Materials and supplies inventory  —   (512)
    Net cash used by investing activities  (11,828)  (11,366)
         
    Cash flows from financing activities:    
    Equipment loan and lease payments  (16)  (290)
    Capital distribution  (30,000)  — 
    Net cash used by financing activities  (30,016)  (290)
         
    Net increase (decrease) in cash and cash equivalents  (4,519)  28,388 
    Cash and cash equivalents, beginning of period  34,303   34,936 
    Cash and cash equivalents, end of period $29,784  $63,324 
    Interest paid $195  $126 
    Interest earned $273  $— 

    Primary Logo

シェアする